Budget Estimate of 2009

Zion Baptist Church Budget Estimte for 2009
Egersund, Norway

Hmuhnak Hmannak
1. Zarhpi pumh thawhlawm 40,000 1. Pehtlainak 12,000
2. Cheuhra cheukhat 240,000 1. NCCF 7,200 (3%)
3. Bawipa zanriah 3,600 2. CACC 2,400 (1%)
4. Ni sunglawi 5,000 3. NBU 2,400 (1%)
5. Biakinn tamhnak 1,500 2. Biakinn hlannak 77,800
6. Bawmhnak 10,000 1. 3500x4= 14,000
7. Nubu thawhlawm 5,000 2. 5000x8= 40,000
8. Mino thawhlawm 10,000 3. Mei & Komu 7,600
9. Bank karh 1,000 3. Bawipa zanriah 3,600
10. Project program 5,000 4. Ni sunglawi 9,499
11. Commune sin in 25,000 1. Kumthar 1,000
12. A dangdang 2. Thawhtthan 3,499
3. X’mas 5,000
5. Bawmhnak 10,000
6 . Nubu 5,000
7. Mino 15,000
8. Trianning le Laica cawnnak 1,684
9. Khualtlawmnak TA 5,000
10. Library 1,000
11. Internet & Phone 5,000
12. Zungriantuannak 5,000
15. Danghnak 10,000
16. Izohkhenhnak 10,000
17. Laksawng 10,000
18. Bank chages 1,500
19. Biakinn tamhnak 1,500
Total 183,583
Phaisa tang 162,517
Grand total 346,100 Grand total 346,100

Estimate for Zion Baptist Church Building fund, Egersund, Norway

2008 phaisa tang- 149,235
2009 Bupi phaisa tang 162,517
2009 Nubu phaisa tang 10,000
2009 Mino phaisa tang 10,000
Bupi phaisa kawlnak 30,000
Mipi sin Building fund khawlhnak 10,000
Total 371,752

Nawlnak: Cazin ningte in a langhthiam lo ca ah HIKA hin zohding.

---------- Adih cang -------------